Buy
$97,819modeled ending position$497,000 modeled cost
Model two futures, see what drives the result, and find the exact point where the answer changes.
$497,000 modeled cost
$312,000 modeled cost
Stronger in this modelOption B leads by the larger modeled ending position. The view emphasizes reserves and resilience.
The preference approaches a flip when buy costs roughly $738 per month, holding other assumptions steady.
No direct funding conflicts detected.
Why this changed: income, living costs, branch costs, events, timing, and growth all feed the same visible model.